• 解读劳斯莱斯库里南 诠释顶级奢华旅行 2019-08-20
  • 一语惊坛(5月23日):中华复兴靠实干,干部有作为必须腰杆硬。 2019-08-20
  • 腾讯听听音箱正式上市 售价699元支持和微信打通 2019-08-17
  • 我什么时候“反来复去说1+1=2”了?不要无中生有、凭空捏造,还是学点尊重客观事实及其规律吧。 2019-08-11
  • 【访民情 惠民生 聚民心】吾其村“双膜瓜”为精准脱贫助力 2019-08-10
  • 搞市场经济轻松,让市场自己调节,管什么?不过到了别人不卖给你时,才明白什么是市场经济。 2019-08-10
  • 端午小长假珠海口岸将迎双向客流高峰 2019-08-09
  • 纳米专项结硕果:技术创新撬动50亿资本 2019-08-09
  • 河北:举报环境违法行为最高可奖励5万元 2019-08-06
  • “无中生有”也能助力文旅 2019-08-06
  • “王祖蓝与他的朋友们”开票 爆款海报闪亮平安夜王祖蓝与他的朋友们 2019-08-05
  • 中共十八大以来藏语新词术语发布 2019-08-05
  • 中超连续两年亚冠3队出线 持平韩国完爆日本联赛 2019-08-05
  • 全省首条民国风情旅游专线湖州德清“开跑” 2019-07-27
  • 福建10岁男孩偷吃零食 被两名教师悬吊虐待致死 2019-07-27
  • 山西快乐十分钟:property in America for sale

    Orlando, · Balmoral, the Olympic waterfront resort
    (10) Beds
    $289.9K~$556.49K
    Home Buy America Property Orlando, Property Balmoral, the Olympic waterfront resort
    Orlando, · Balmoral, the Olympic waterfront resort
    Masters Dr, Haines City, FL 33844 USA
    Vacation home Housing trust Charter
    $289.9K~$556.49K
    6%
    Annual rental
    It refers to the rental income is estimated by the city where the property is located. The estimated annual rental is for reference only.
    2%
    Prices increased
    It refers to a comparison of house prices over the same period of last year. The estimated increase is for reference only.
    35%
    Down payment
    It refers to the lowest down payment ratio for the property.
    New House
    Freehold property
    Investment
    More about this property
    Please enter your full name
    +86
    • +86 CN
    • +1 US
    • +1 CA
    • +61 AU
    • +64 NZ
    • +44 GB
    • +49 DE
    • +33 FR
    • +39 IT
    • +34 ES
    • +351 PT
    • +7 RU
    • +81 JP
    • +82 KR
    • +65 SG
    • +60 MY
    • +66 TH
    • +852 HK
    • +886 TW
    • +62 ID
    • +971 AE
    Please enter your email
    Request Details
    Overview
    Property Type -
    House Type New House
    Planning Area -
    Total Floors -
    Total Households 250
    Number of Units -
    Support Loans no
    Years of property rights Freehold property
    Opening Time 0000-00-00
    Developer
    Description
    Translate to English
    Show Original Content
    Powered by Google Translate

    山西快乐十分钟 www.kswn.net 全新的奥都水岸美丽湖景别墅社区位于佛罗里达州奥兰多市南部,3个大型天然湖泊及9个英式风格的大型公园/花园贯穿整个社区,由250户豪华独栋别墅和联排别墅组成的24小时私密安保社区。 您可以在社区会所享受度假村式的游泳池,让您尽情放松;您还可以畅玩小区水上乐园,划船,钓鱼,在社区内的天然湖泊里畅游水上。

    More
    Guide price
    $2.04M
    2.5 bath 3 lie 146m2
    Down payment
    ¥204万
    Repayment term
    30 year
    Interest Rate
    65%
    Guide price
    $2.43M
    The Berkeley 207m2
    Investment housing
    Hot-water heater
    Bathtub
    Toilet
    Stove
    Down payment
    ¥243万
    Guide price
    $2.62M
    The Cambridge 238m2
    Investment housing
    Hot-water heater
    Bathtub
    Toilet
    Stove
    Down payment
    ¥262万
    Guide price
    $2.5M
    The Stratford 239m2
    Investment housing
    Bathtub
    Toilet
    Stove
    Down payment
    ¥250万
    Guide price
    $2.79M
    The Lancaster 296m2
    Investment housing
    Bathtub
    Toilet
    Stove
    Down payment
    ¥279万
    Guide price
    $3.37M
    The Windsor 331m2
    Investment housing
    Hot-water heater
    Bathtub
    Toilet
    Stove
    Down payment
    ¥337万
    Guide price
    $3.52M
    The The Fitzwilliam 348m2
    Investment housing
    Hot-water heater
    Bathtub
    Toilet
    Stove
    Down payment
    ¥352万
    Guide price
    $3.56M
    The Westminster 348m2
    Investment housing
    Hot-water heater
    Bathtub
    Toilet
    Stove
    Down payment
    ¥356万
    Guide price
    $3.87M
    The Beresford 411m2
    Investment housing
    Hot-water heater
    Bathtub
    Toilet
    Stove
    Down payment
    ¥387万
    Guide price
    $3.91M
    The Victoria 411m2
    Investment housing
    Bathtub
    Toilet
    Stove
    Down payment
    ¥391万
    Neighborhood
    Features
    Translate to English
    Show Original Content
    Powered by Google Translate

    全新的奥都水岸美丽湖景别墅社区位于佛罗里达州奥兰多市南部,3个大型天然湖泊及9个英式风格的大型公园https://uoolu-f2.uoolu.com/花园贯穿整个社区,由250户豪华独栋别墅和联排别墅组成的24小时私密安保社区。

    您可以在社区会所享受度假村式的游泳池,让您尽情放松;您还可以畅玩小区水上乐园,划船,钓鱼,在社区内的天然湖泊里畅游水上。


    项目特点:

    开发商包租,轻松投资,最高包租3年,年化收益6%。

    业主在享受365天租金收益后,还可以享有每年14天免费度假。

    交通便捷,毗邻世界级主题乐园和国际机场。

    奢华英式独栋别墅,私密安保社区,无敌自然景色、湖景景观,私家泳池。




    项目由纽交所上市的著名酒店管理集团—Aston来负责管理,Aston拥有65年的公司历史,所有业主都可以入住,Aston旗下的任意一家酒店。奥都水岸以及Aston旗下的度假酒店,在全球众多知名度假胜地都保持着超高的好评及入住率,国内的携程、艺龙等网站就可以直接预订。


    投资价值:

    • 保值增值:位置好,无论自住还是旅游,都非常便捷。

    • 全新独栋,保值增值

    • Aston管理,全球品牌推广,出租以及后期出售更有保障

    • 社区配套非常完善,除了会所还有8个主题乐园,最受欧美度假家庭的欢迎。

    • 可选包租,投资回报稳定。6%每年净租金收益。

    • 成熟的贷款操作,利用银行杠杆投资


    投资建议:

    • 整个社区的所有联排已在英国销售一空。

    • 所有独栋有几套样板房,样板房是开发商直接回租,而且样板房保养好,装修都是升级过的,最为划算。

    • 关键是新盘新项目,绝对的价格优势,每一期都会涨价。像奥都水郡一样。


    主力户型:3卧2.5卫,4卧3卫,5卧4.5卫,6卧5.5卫,8卧6.5卫,送车库


    3卧2.5卫户型图


    外观效果图


    温馨的卧室

    开发商包租,轻松投资,最高包租3年,年化收益6%。

    奥都水岸位于佛州中部的奥兰多,交通便捷,紧邻4号州际公路和27号高速公路。


    临近主题公园:距离迪士尼乐园、海洋世界、环球影城、水上乐园、乐高乐园、世界级高尔夫球场仅10-30分钟车程。



    项目周边高尔夫球场遍布,35分钟车程内有100个高尔夫球场。



    2-5分钟车程可达众多大型购物广场,知名餐厅,医疗设施等应有尽有。


    社区配套:会所包含24小时物业办公室、泳池、健身中心、球场、家庭娱乐室、餐厅、酒吧等设施。

    小区泳池:



    儿童乐园:

    See more features
    Investment evaluation
    2.5 bath 3 lie146m2$289,900
    Trading Phase
    Total expenditure
    Purchase stage
    $295,698
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $101,465
    Final payment65%
    $188,435
    Delivery fee2%
    $5,798
    Holding phase
    RevenueRevenue
    First year
    $18,743
     
    Annual expenditure
    property tax1.3%
    $3,769
    CPA tax return
    $200
    FLOWER
    $480
    Annual total expenditure
    $4,449
    Annual total expenditure
    2,075,800
    Annual income
    Value-added income
    $5,798
    Rental income
    $17,394
    Gross annual income
    $23,192
    Annual total income
    $18,743
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $5,798
    Rental income
    $17,394
    Gross annual income
    $23,192
    This result is for reference only, please consult our consultant for the actual cost.
    The Berkeley207m2$345,500
    Trading Phase
    Total expenditure
    Purchase stage
    $355,575
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $120,925
    Final payment65%
    $224,575
    lawyer fee0.27%
    $933
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $4,837
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-2,478,593
     
    Annual expenditure
    Test fee 3
    $2,484,000
    property tax2.00%
    $6,910
    insurance
    $1,200
    Property costs1.55%
    $5,355
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $4,146
    Property tax (each state is different, at the lowest rate)1.00%
    $3,455
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,037
    Annual total expenditure
    $2,506,233
    Annual total expenditure
    2,496,135
    Annual income
    Value-added income
    $6,910
    Rental income
    $20,730
    Gross annual income
    $27,640
    Annual total income
    $-2,478,593
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $6,910
    Rental income
    $20,730
    Gross annual income
    $27,640
    This result is for reference only, please consult our consultant for the actual cost.
    The Cambridge238m2$372,500
    Trading Phase
    Total expenditure
    Purchase stage
    $383,026
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $130,375
    Final payment65%
    $242,125
    lawyer fee0.27%
    $1,006
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $5,215
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-2,850,066
     
    Annual expenditure
    Test fee 3
    $2,856,000
    property tax2.00%
    $7,450
    insurance
    $1,200
    Property costs1.55%
    $5,774
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $4,470
    Property tax (each state is different, at the lowest rate)1.00%
    $3,725
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,118
    Annual total expenditure
    $2,879,866
    Annual total expenditure
    2,688,841
    Annual income
    Value-added income
    $7,450
    Rental income
    $22,350
    Gross annual income
    $29,800
    Annual total income
    $-2,850,066
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $7,450
    Rental income
    $22,350
    Gross annual income
    $29,800
    This result is for reference only, please consult our consultant for the actual cost.
    The Stratford239m2$356,400
    Trading Phase
    Total expenditure
    Purchase stage
    $366,657
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $124,740
    Final payment65%
    $231,660
    lawyer fee0.27%
    $962
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $4,990
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-2,862,380
     
    Annual expenditure
    Test fee 3
    $2,868,000
    property tax2.00%
    $7,128
    insurance
    $1,200
    Property costs1.55%
    $5,524
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $4,277
    Property tax (each state is different, at the lowest rate)1.00%
    $3,564
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,069
    Annual total expenditure
    $2,890,892
    Annual total expenditure
    2,573,931
    Annual income
    Value-added income
    $7,128
    Rental income
    $21,384
    Gross annual income
    $28,512
    Annual total income
    $-2,862,380
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $7,128
    Rental income
    $21,384
    Gross annual income
    $28,512
    This result is for reference only, please consult our consultant for the actual cost.
    The Lancaster296m2$397,500
    Trading Phase
    Total expenditure
    Purchase stage
    $408,443
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $139,125
    Final payment65%
    $258,375
    lawyer fee0.27%
    $1,073
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $5,565
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-3,545,579
     
    Annual expenditure
    Test fee 3
    $3,552,000
    property tax2.00%
    $7,950
    insurance
    $1,200
    Property costs1.55%
    $6,161
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $4,770
    Property tax (each state is different, at the lowest rate)1.00%
    $3,975
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,193
    Annual total expenditure
    $3,577,379
    Annual total expenditure
    2,867,272
    Annual income
    Value-added income
    $7,950
    Rental income
    $23,850
    Gross annual income
    $31,800
    Annual total income
    $-3,545,579
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $7,950
    Rental income
    $23,850
    Gross annual income
    $31,800
    This result is for reference only, please consult our consultant for the actual cost.
    The Windsor331m2$479,400
    Trading Phase
    Total expenditure
    Purchase stage
    $491,711
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $167,790
    Final payment65%
    $311,610
    lawyer fee0.27%
    $1,294
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $6,712
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-3,963,982
     
    Annual expenditure
    Test fee 3
    $3,972,000
    property tax2.00%
    $9,588
    insurance
    $1,200
    Property costs1.55%
    $7,431
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $5,753
    Property tax (each state is different, at the lowest rate)1.00%
    $4,794
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,438
    Annual total expenditure
    $4,002,334
    Annual total expenditure
    3,451,811
    Annual income
    Value-added income
    $9,588
    Rental income
    $28,764
    Gross annual income
    $38,352
    Annual total income
    $-3,963,982
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $9,588
    Rental income
    $28,764
    Gross annual income
    $38,352
    This result is for reference only, please consult our consultant for the actual cost.
    The The Fitzwilliam348m2$500,500
    Trading Phase
    Total expenditure
    Purchase stage
    $513,163
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $175,175
    Final payment65%
    $325,325
    lawyer fee0.27%
    $1,351
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $7,007
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-4,167,570
     
    Annual expenditure
    Test fee 3
    $4,176,000
    property tax2.00%
    $10,010
    insurance
    $1,200
    Property costs1.55%
    $7,758
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $6,006
    Property tax (each state is different, at the lowest rate)1.00%
    $5,005
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,502
    Annual total expenditure
    $4,207,610
    Annual total expenditure
    3,602,407
    Annual income
    Value-added income
    $10,010
    Rental income
    $30,030
    Gross annual income
    $40,040
    Annual total income
    $-4,167,570
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $10,010
    Rental income
    $30,030
    Gross annual income
    $40,040
    This result is for reference only, please consult our consultant for the actual cost.
    The Westminster348m2$507,400
    Trading Phase
    Total expenditure
    Purchase stage
    $520,179
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $177,590
    Final payment65%
    $329,810
    lawyer fee0.27%
    $1,370
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $7,104
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-4,167,436
     
    Annual expenditure
    Test fee 3
    $4,176,000
    property tax2.00%
    $10,148
    insurance
    $1,200
    Property costs1.55%
    $7,865
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $6,089
    Property tax (each state is different, at the lowest rate)1.00%
    $5,074
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,522
    Annual total expenditure
    $4,208,028
    Annual total expenditure
    3,651,654
    Annual income
    Value-added income
    $10,148
    Rental income
    $30,444
    Gross annual income
    $40,592
    Annual total income
    $-4,167,436
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $10,148
    Rental income
    $30,444
    Gross annual income
    $40,592
    This result is for reference only, please consult our consultant for the actual cost.
    The Beresford411m2$551,500
    Trading Phase
    Total expenditure
    Purchase stage
    $565,015
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $193,025
    Final payment65%
    $358,475
    lawyer fee0.27%
    $1,489
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $7,721
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-4,922,576
     
    Annual expenditure
    Test fee 3
    $4,932,000
    property tax2.00%
    $11,030
    insurance
    $1,200
    Property costs1.55%
    $8,548
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $6,618
    Property tax (each state is different, at the lowest rate)1.00%
    $5,515
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,655
    Annual total expenditure
    $4,966,696
    Annual total expenditure
    3,966,406
    Annual income
    Value-added income
    $11,030
    Rental income
    $33,090
    Gross annual income
    $44,120
    Annual total income
    $-4,922,576
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $11,030
    Rental income
    $33,090
    Gross annual income
    $44,120
    This result is for reference only, please consult our consultant for the actual cost.
    The Victoria411m2$556,490
    Trading Phase
    Total expenditure
    Purchase stage
    $570,089
     
    Annual expenditure
    Deposit
    $0
    Downpayment35%
    $194,772
    Final payment65%
    $361,719
    lawyer fee0.27%
    $1,503
    Housing valuation fee
    $350
    House inspection fee
    $400
    Third party notary company fee
    $900
    Property transfer fee
    $450
    Notary fees
    $85
    Registration fee
    $90
    property tax1.40%
    $7,791
    Attorney fee (at the lowest fee)
    $500
    Housing estimate (at minimum cost)
    $200
    House inspection fee (at the lowest cost)
    $300
    Third-party fair company fee (minimum fee)
    $600
    Property transfer fee
    $300
    Fair fee (minimum cost)
    $50
    Registration fee (minimum fee)
    $80
    Holding phase
    RevenueRevenue
    First year
    $-4,922,478
     
    Annual expenditure
    Test fee 3
    $4,932,000
    property tax2.00%
    $11,130
    insurance
    $1,200
    Property costs1.55%
    $8,626
    Capital gains tax
    $20
    Personal Income Tax
    $10
    Fixed assets tax1.20%
    $6,678
    Property tax (each state is different, at the lowest rate)1.00%
    $5,565
    insurance
    $100
    Property fee (related to the type of property, minimum ratio)0.30%
    $1,669
    Annual total expenditure
    $4,966,998
    Annual total expenditure
    4,002,024
    Annual income
    Value-added income
    $11,130
    Rental income
    $33,389
    Gross annual income
    $44,519
    Annual total income
    $-4,922,478
    This result is for reference only, please consult our consultant for the actual cost.
    Down Payment(%)
    35.00%
    Interest Rate
    5.25%
    Loan ratio
    65%
    repayment term
    30年
    Trading Phase
    Total expenditure
    Purchase stage
    $131,361
     
    Annual expenditure
    Deposit
    $30,000
    Downpayment35%
    $90,965
    Delivery fee4%
    $10,396
    Holding phase
    Revenue
    First year
    $10,264
     
    Annual expenditure
    Loan principal
    $8,663
    Interest on loans
    $8,869
    property tax1.3%
    $3,379
    FLOWER
    $480
    CPA tax return
    $200
    Annual total expenditure
    $21,591
    Annual income
    Value-added income
    $11,130
    Rental income
    $33,389
    Gross annual income
    $44,519
    This result is for reference only, please consult our consultant for the actual cost.
    Years Working experiences
    Good languages:
    More about this property
    Please enter your full name
    Please enter your email
    +86
    Please enter your email
    Request Details
    Read disclaimer : www.kswn.net is only acting as a information service partner for developers/agents/agencies of this real estate property providing online listing services and does not in any way facilitate and cannot be deemed to be facilitating sales between developers and the visitors/users of the website. The display of information on www.kswn.net with respect to a developer/agent/agency or property does not guarantee the accuracy and completeness of the information. Before deciding to purchase or taking any other action, you are requested to exercise due caution and to independently validate and verify all information about the property.
  • 解读劳斯莱斯库里南 诠释顶级奢华旅行 2019-08-20
  • 一语惊坛(5月23日):中华复兴靠实干,干部有作为必须腰杆硬。 2019-08-20
  • 腾讯听听音箱正式上市 售价699元支持和微信打通 2019-08-17
  • 我什么时候“反来复去说1+1=2”了?不要无中生有、凭空捏造,还是学点尊重客观事实及其规律吧。 2019-08-11
  • 【访民情 惠民生 聚民心】吾其村“双膜瓜”为精准脱贫助力 2019-08-10
  • 搞市场经济轻松,让市场自己调节,管什么?不过到了别人不卖给你时,才明白什么是市场经济。 2019-08-10
  • 端午小长假珠海口岸将迎双向客流高峰 2019-08-09
  • 纳米专项结硕果:技术创新撬动50亿资本 2019-08-09
  • 河北:举报环境违法行为最高可奖励5万元 2019-08-06
  • “无中生有”也能助力文旅 2019-08-06
  • “王祖蓝与他的朋友们”开票 爆款海报闪亮平安夜王祖蓝与他的朋友们 2019-08-05
  • 中共十八大以来藏语新词术语发布 2019-08-05
  • 中超连续两年亚冠3队出线 持平韩国完爆日本联赛 2019-08-05
  • 全省首条民国风情旅游专线湖州德清“开跑” 2019-07-27
  • 福建10岁男孩偷吃零食 被两名教师悬吊虐待致死 2019-07-27
  • sg飞艇是哪个国家的彩票 福彩3d组六遗漏统计表 安徽快3三不同号 山东11选5任选走势图 玉环电子游戏厅 重庆欢乐生肖怎么玩 500大乐透走势图 32张扑克牌的牌九 山西11选5玩法诀窍 必中单双中特不改料 时时彩开奖视频 福建快三走势图i 河北时时彩技巧大全 75秒极速时时彩规律 大奖线上娱乐线路检测