3%
Annual rental
It refers to the rental income is estimated by the city where the property is located. The estimated annual rental is for reference only.
36.4%
Prices increased
It refers to a comparison of house prices over the same period of last year. The estimated increase is for reference only.
10%
Down payment
It refers to the lowest down payment ratio for the property.
New House
Freehold property
Investment,Education
Overview
Property Type
-
House Type
New House
Planning Area
2000
Total Floors
-
Total Households
145
Number of Units
-
Support Loans
no
Years of property rights
Freehold property
Opening Time
0000-00-00
Developer
Description
Translate to English
Show Original Content
Powered by Google Translate
山西快乐十分钟 www.kswn.net 马蹄湾一号位于Nelson Avenue尼尔森大街，地处西温哥华马蹄湾城镇中心，北面毗邻太平洋，南面面向Cypress赛普勒斯山。马蹄湾是一个著名的港口小镇，无论是海路是陆路，都能够很便捷到达。海天公路从这里开始，并有高速公路可以快速通往温哥华市中心。几步之遥处，还有卑诗省的邮轮站点。马蹄湾小镇上有餐厅、商店，同时可以骑行和冲浪。
More
Facilities
Swimming pool
Gym
Business center
Roof garden
Movie screening room
Spa
Floorplan
2 beds 1 bath 97m2
Hot-water heater
Bathtub
Toilet
Washing machine
Range hood
Stove
Refrigerator
Air conditioning
Down payment
￥743万
2 beds 2 bath 136m2
Hot-water heater
Bathtub
Toilet
Washing machine
Range hood
Stove
Refrigerator
TV
Air conditioning
Down payment
￥796万
Neighborhood
Features
Translate to English
Show Original Content
Powered by Google Translate
西温是一个传统的富人区，拥有Ambleside安布塞德和Dundarave邓达拉夫小镇两个当地历史悠久的小镇?？拷邮兄行腖ion’s Gate Bridge狮门大桥的是Park Royal皇家公园购物广场，是西温最大的购物中心广场。
See more features
Investment evaluation
2 beds 1 bath97m2C$1,400,000
|
Total expenditure
Purchase stage
|
C$1,654,915
|
|---|---|
|
Annual expenditure
Deposit
C$140
Downpayment10%
C$140,000
Final payment90%
C$1,260,000
lawyer fee
C$1,500
Property transfer tax1.00%
C$13,999
Commodity purchase consumption tax (federal tax)15.00%
C$209,979
Certificate of title
C$1,000
House inspection fee
C$300
Agency fee2.00%
C$27,997
|
|
|
RevenueRevenue
First year
|
C$172,056
|
|---|---|
|
Annual expenditure
Property tax / land tax1.00%
C$13,999
Property management fees
C$582
Fixed assets tax1.00%
C$13,999
Owner insurance
C$200
Intermediary housing custody
C$800
Capital gains tax25.00%
C$349,965
Annual total expenditure
C$379,544
Annual total expenditure
8,787,598
|
|
|
Annual income
Value-added income
C$509,600
Rental income
C$42,000
Gross annual income
C$551,600
Annual total income
C$172,056
|
|
This result is for reference only, please consult our consultant for the actual cost.
2 beds 2 bath137m2C$1,500,000
|
Total expenditure
Purchase stage
|
C$1,772,923
|
|---|---|
|
Annual expenditure
Deposit
C$150
Downpayment10%
C$150,000
Final payment90%
C$1,350,000
lawyer fee
C$1,500
Property transfer tax1.00%
C$14,999
Commodity purchase consumption tax (federal tax)15.00%
C$224,978
Certificate of title
C$1,000
House inspection fee
C$300
Agency fee2.00%
C$29,997
|
|
|
RevenueRevenue
First year
|
C$184,219
|
|---|---|
|
Annual expenditure
Property tax / land tax1.00%
C$14,999
Property management fees
C$822
Fixed assets tax1.00%
C$14,999
Owner insurance
C$200
Intermediary housing custody
C$800
Capital gains tax25.00%
C$374,963
Annual total expenditure
C$406,782
Annual total expenditure
9,414,221
|
|
|
Annual income
Value-added income
C$546,000
Rental income
C$45,000
Gross annual income
C$591,000
Annual total income
C$184,219
|
|
This result is for reference only, please consult our consultant for the actual cost.
More about this property
Similar houses you may like
![CanadaToronto-[Tretti Condo] A new building project next to the Wilson Metro Station in North York, next to Yorkdale, with direct access to the University of Toronto and York University!](https://uoolu-f2.uoolu.com/master/20190814034125431260.jpg-225x140)
Read disclaimer : www.kswn.net is only acting as a information service partner for developers/agents/agencies of this real estate property providing online listing services and does not in any way facilitate and cannot be deemed to be facilitating sales between developers and the visitors/users of the website. The display of information on www.kswn.net with respect to a developer/agent/agency or property does not guarantee the accuracy and completeness of the information. Before deciding to purchase or taking any other action, you are requested to exercise due caution and to independently validate and verify all information about the property.
