3%
Annual rental
It refers to the rental income is estimated by the city where the property is located. The estimated annual rental is for reference only.
36.4%
Prices increased
It refers to a comparison of house prices over the same period of last year. The estimated increase is for reference only.
10%
Down payment
It refers to the lowest down payment ratio for the property.
New House
Freehold property
Investment,Education
+86 400-626-5916
Overview
Property Type
-
House Type
New House
Planning Area
2000
Total Floors
-
Total Households
145
Number of Units
-
Support Loans
no
Years of property rights
Freehold property
Opening Time
0000-00-00
Developer
Description
Translate to English
Show Original Content
Powered by Google Translate
山西快乐十分钟 www.kswn.net 马蹄湾一号位于Nelson Avenue尼尔森大街，地处西温哥华马蹄湾城镇中心，北面毗邻太平洋，南面面向Cypress赛普勒斯山。马蹄湾是一个著名的港口小镇，无论是海路是陆路，都能够很便捷到达。海天公路从这里开始，并有高速公路可以快速通往温哥华市中心。几步之遥处，还有卑诗省的邮轮站点。马蹄湾小镇上有餐厅、商店，同时可以骑行和冲浪。
More
Facilities
Swimming pool
Gym
Business center
Roof garden
Movie screening room
Spa
Floorplan
2 beds 1 bath 97m2
Hot-water heater
Bathtub
Toilet
Washing machine
Range hood
Stove
Refrigerator
Air conditioning
Down payment
￥701万
2 beds 2 bath 136m2
Hot-water heater
Bathtub
Toilet
Washing machine
Range hood
Stove
Refrigerator
TV
Air conditioning
Down payment
￥751万
Neighborhood
Features
Translate to English
Show Original Content
Powered by Google Translate
西温是一个传统的富人区，拥有Ambleside安布塞德和Dundarave邓达拉夫小镇两个当地历史悠久的小镇?？拷邮兄行腖ion’s Gate Bridge狮门大桥的是Park Royal皇家公园购物广场，是西温最大的购物中心广场。
See more features
Investment evaluation
2 beds 1 bath97m2C$1,400,000
|
Total expenditure
Purchase stage
|
C$1,654,915
|
|---|---|
|
Annual expenditure
Deposit
C$140
Downpayment10%
C$140,000
Final payment90%
C$1,260,000
lawyer fee
C$1,500
Property transfer tax1.00%
C$13,999
Commodity purchase consumption tax (federal tax)15.00%
C$209,979
Certificate of title
C$1,000
House inspection fee
C$300
Agency fee2.00%
C$27,997
|
|
|
RevenueRevenue
First year
|
C$172,056
|
|---|---|
|
Annual expenditure
Property tax / land tax1.00%
C$13,999
Property management fees
C$582
Fixed assets tax1.00%
C$13,999
Owner insurance
C$200
Intermediary housing custody
C$800
Capital gains tax25.00%
C$349,965
Annual total expenditure
C$379,544
Annual total expenditure
8,291,123
|
|
|
Annual income
Value-added income
C$509,600
Rental income
C$42,000
Gross annual income
C$551,600
Annual total income
C$172,056
|
|
This result is for reference only, please consult our consultant for the actual cost.
2 beds 2 bath137m2C$1,500,000
|
Total expenditure
Purchase stage
|
C$1,772,923
|
|---|---|
|
Annual expenditure
Deposit
C$150
Downpayment10%
C$150,000
Final payment90%
C$1,350,000
lawyer fee
C$1,500
Property transfer tax1.00%
C$14,999
Commodity purchase consumption tax (federal tax)15.00%
C$224,978
Certificate of title
C$1,000
House inspection fee
C$300
Agency fee2.00%
C$29,997
|
|
|
RevenueRevenue
First year
|
C$184,219
|
|---|---|
|
Annual expenditure
Property tax / land tax1.00%
C$14,999
Property management fees
C$822
Fixed assets tax1.00%
C$14,999
Owner insurance
C$200
Intermediary housing custody
C$800
Capital gains tax25.00%
C$374,963
Annual total expenditure
C$406,782
Annual total expenditure
8,882,344
|
|
|
Annual income
Value-added income
C$546,000
Rental income
C$45,000
Gross annual income
C$591,000
Annual total income
C$184,219
|
|
This result is for reference only, please consult our consultant for the actual cost.
More about this property
+86 400-626-5916
